UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended April 30, 2016
Commission file number 001-36501
THE MICHAELS COMPANIES, INC.
A Delaware Corporation
IRS Employer Identification No. 37-1737959
8000 Bent Branch Drive
Irving, Texas 75063
(972) 409-1300
The Michaels Companies, Inc. (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
The Michaels Companies, Inc. has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
The Michaels Companies, Inc. is a large accelerated filer.
The Michaels Companies, Inc. is not a shell company (as defined in Rule 12b-2 of the Exchange Act).
As of June 1, 2016, 207,704,994 shares of The Michaels Companies, Inc.’s common stock were outstanding.
994
THE MICHAELS COMPANIES, INC.
2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share data)
(Unaudited)
|
|
13 Weeks Ended |
|
||||
|
|
April 30, |
|
May 2, |
|
||
|
|
2016 |
|
2015 |
|
||
Net sales |
|
$ |
1,158,880 |
|
$ |
1,077,600 |
|
Cost of sales and occupancy expense |
|
|
694,129 |
|
|
635,803 |
|
Gross profit |
|
|
464,751 |
|
|
441,797 |
|
Selling, general and administrative |
|
|
317,800 |
|
|
295,571 |
|
Store pre-opening costs |
|
|
1,626 |
|
|
2,244 |
|
Operating income |
|
|
145,325 |
|
|
143,982 |
|
Interest expense |
|
|
32,219 |
|
|
37,816 |
|
Other expense, net |
|
|
446 |
|
|
195 |
|
Income before income taxes |
|
|
112,660 |
|
|
105,971 |
|
Provision for income taxes |
|
|
41,895 |
|
|
39,233 |
|
Net income |
|
$ |
70,765 |
|
$ |
66,738 |
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
Foreign currency translation adjustment and other |
|
|
14,209 |
|
|
4,316 |
|
Comprehensive income |
|
$ |
84,974 |
|
$ |
71,054 |
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.34 |
|
$ |
0.32 |
|
Diluted |
|
$ |
0.34 |
|
$ |
0.32 |
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
206,994 |
|
|
205,632 |
|
Diluted |
|
|
208,973 |
|
|
209,050 |
|
See accompanying notes to consolidated financial statements.
3
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|||
|
|
April 30, |
|
January 30, |
|
May 2, |
|
|||
ASSETS |
|
2016 |
|
2016 |
|
2015 |
|
|||
Current Assets: |
|
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
171,870 |
|
$ |
409,391 |
|
$ |
272,568 |
|
Merchandise inventories |
|
|
1,057,642 |
|
|
1,002,607 |
|
|
985,376 |
|
Prepaid expenses and other |
|
|
76,696 |
|
|
77,000 |
|
|
74,621 |
|
Accounts receivable, net |
|
|
24,890 |
|
|
9,484 |
|
|
9,177 |
|
Income tax receivables |
|
|
7,150 |
|
|
1,231 |
|
|
— |
|
Total current assets |
|
|
1,338,248 |
|
|
1,499,713 |
|
|
1,341,742 |
|
Property and equipment, at cost |
|
|
1,712,074 |
|
|
1,661,234 |
|
|
1,607,156 |
|
Less accumulated depreciation and amortization |
|
|
(1,309,312) |
|
|
(1,282,727) |
|
|
(1,219,266) |
|
Property and equipment, net |
|
|
402,762 |
|
|
378,507 |
|
|
387,890 |
|
Goodwill |
|
|
119,074 |
|
|
94,290 |
|
|
94,290 |
|
Other intangible assets, net |
|
|
24,251 |
|
|
471 |
|
|
522 |
|
Deferred income taxes |
|
|
44,390 |
|
|
40,399 |
|
|
43,905 |
|
Other assets |
|
|
9,958 |
|
|
9,897 |
|
|
6,630 |
|
Total assets |
|
$ |
1,938,683 |
|
$ |
2,023,277 |
|
$ |
1,874,979 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
373,492 |
|
$ |
457,704 |
|
$ |
367,587 |
|
Accrued liabilities and other |
|
|
351,805 |
|
|
377,606 |
|
|
330,402 |
|
Current portion of long-term debt |
|
|
24,900 |
|
|
24,900 |
|
|
203,303 |
|
Income taxes payable |
|
|
36,402 |
|
|
44,640 |
|
|
4,758 |
|
Total current liabilities |
|
|
786,599 |
|
|
904,850 |
|
|
906,050 |
|
Long-term debt |
|
|
2,740,064 |
|
|
2,744,942 |
|
|
2,906,833 |
|
Other liabilities |
|
|
95,378 |
|
|
97,580 |
|
|
93,410 |
|
Total liabilities |
|
|
3,622,041 |
|
|
3,747,372 |
|
|
3,906,293 |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit: |
|
|
|
|
|
|
|
|
|
|
Common stock, $0.06775 par value, 350,000 shares authorized; 207,725 shares issued and outstanding at April 30, 2016; 208,996 shares issued and outstanding at January 30, 2016; and 207,466 shares issued and outstanding at May 2, 2015 |
|
|
13,898 |
|
|
13,979 |
|
|
13,914 |
|
Additional paid-in-capital |
|
|
549,124 |
|
|
592,420 |
|
|
566,873 |
|
Treasury stock |
|
|
(860) |
|
|
— |
|
|
— |
|
Accumulated deficit |
|
|
(2,237,673) |
|
|
(2,308,438) |
|
|
(2,604,612) |
|
Accumulated other comprehensive loss |
|
|
(7,847) |
|
|
(22,056) |
|
|
(7,489) |
|
Total stockholders’ deficit |
|
|
(1,683,358) |
|
|
(1,724,095) |
|
|
(2,031,314) |
|
Total liabilities and stockholders’ deficit |
|
$ |
1,938,683 |
|
$ |
2,023,277 |
|
$ |
1,874,979 |
|
See accompanying notes to consolidated financial statements.
4
THE MICHAELS COMPANIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
13 Weeks Ended |
||||
|
|
April 30, |
|
May 2, |
||
|
|
2016 |
|
2015 |
||
Cash flows from operating activities: |
|
|
|
|
|
|
Net income |
|
$ |
70,765 |
|
$ |
66,738 |
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
29,470 |
|
|
27,945 |
Share-based compensation |
|
|
3,129 |
|
|
2,720 |
Debt issuance costs amortization |
|
|
1,974 |
|
|
2,277 |
Accretion of long-term debt, net |
|
|
(62) |
|
|
(33) |
Deferred income taxes |
|
|
(3,991) |
|
|
5,104 |
Losses on disposition of property and equipment |
|
|
32 |
|
|
— |
Excess tax benefits from share-based compensation |
|
|
(4,599) |
|
|
(10,199) |
Changes in assets and liabilities, excluding acquired net assets: |
|
|
|
|
|
|
Merchandise inventories |
|
|
28,982 |
|
|
(27,117) |
Prepaid expenses and other |
|
|
1,467 |
|
|
(2,467) |
Accounts receivable |
|
|
6,888 |
|
|
3,574 |
Other assets |
|
|
(320) |
|
|
(87) |
Accounts payable |
|
|
(108,337) |
|
|
(70,307) |
Accrued interest |
|
|
6,675 |
|
|
10,430 |
Accrued liabilities and other |
|
|
(43,905) |
|
|
(71,989) |
Income taxes |
|
|
(9,558) |
|
|
(8,731) |
Other liabilities |
|
|
(2,473) |
|
|
265 |
Net cash used in operating activities |
|
|
(23,863) |
|
|
(71,877) |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
Additions to property and equipment |
|
|
(14,664) |
|
|
(34,964) |
Acquisition of Lamrite West, net of cash acquired |
|
|
(144,600) |
|
|
— |
Net cash used in investing activities |
|
|
(159,264) |
|
|
(34,964) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Payments on restated term loan credit facility |
|
|
(6,225) |
|
|
(6,225) |
Payment of dividends |
|
|
(317) |
|
|
(317) |
Change in cash overdraft |
|
|
(137) |
|
|
769 |
Proceeds from stock options exercised |
|
|
8,664 |
|
|
16,114 |
Excess tax benefits from share-based compensation |
|
|
4,599 |
|
|
10,199 |
Common stock repurchased |
|
|
(60,978) |
|
|
(19,426) |
Net cash (used in) provided by financing activities |
|
|
(54,394) |
|
|
1,114 |
|
|
|
|
|
|
|
Net change in cash and equivalents |
|
|
(237,521) |
|
|
(105,727) |
Cash and equivalents at beginning of period |
|
|
409,391 |
|
|
378,295 |
Cash and equivalents at end of period |
|
$ |
171,870 |
|
$ |
272,568 |
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
Cash paid for interest |
|
$ |
23,638 |
|
$ |
25,143 |
Cash paid for taxes |
|
$ |
53,997 |
|
$ |
42,748 |
See accompanying notes to consolidated financial statements.
5
THE MICHAELS COMPANIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
All expressions of the “Company”, “us”, “we”, “our”, and all similar expressions are references to The Michaels Companies, Inc. and our consolidated, wholly-owned subsidiaries, unless otherwise expressly stated or the context otherwise requires. Our consolidated financial statements include the accounts of The Michaels Companies, Inc. and our wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated.
On February 2, 2016, the Company completed the acquisition of Lamrite West, Inc. and certain of its affiliates and subsidiaries (“Lamrite”) for $150.0 million, prior to certain purchase price adjustments, utilizing our cash on hand. Lamrite operates an international wholesale business under the Darice brand name (“Darice”) and 33 arts and crafts retail stores, located primarily in Ohio and the surrounding states, under the Pat Catan’s brand name (“Pat Catan’s”). See Note 10 for further information.
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Therefore, these financial statements should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended January 30, 2016 filed with the Securities and Exchange Commission (“SEC”) pursuant to section 13 or 15(d) under the Securities Exchange Act of 1934. In the opinion of management, all adjustments (consisting of normal recurring accruals and other items) considered necessary for a fair presentation have been included.
We report on the basis of a 52- or 53-week fiscal year, which ends on the Saturday closest to January 31. All references to fiscal year mean the year in which that fiscal year began. References to “fiscal 2016” relate to the 52 weeks ended January 28, 2017 and references to “fiscal 2015” relate to the 52 weeks ended January 30, 2016. In addition, all references to “the first quarter of fiscal 2016” relate to the 13 weeks ended April 30, 2016 and all references to “the first quarter of fiscal 2015” relate to the 13 weeks ended May 2, 2015. Because of the seasonal nature of our business, the results of operations for the 13 weeks ended April 30, 2016 are not indicative of the results to be expected for the entire year.
Certain prior year amounts have been reclassified in the accompanying consolidated financial statements to conform to our fiscal 2016 presentation, including the reclassification of current deferred income taxes to non-current deferred income taxes and the reclassification of certain unamortized debt issuance costs from non-current assets to a direct reduction of the related long-term debt obligation.
Share Repurchase Program
In March 2016, the Board of Directors authorized the Company to purchase $200.0 million of the Company’s common stock on the open market. The share repurchase program does not have an expiration date, and the timing and number of repurchase transactions under the program will depend on market conditions, corporate considerations, debt agreements and regulatory requirements. Shares repurchased under the program are held as treasury shares until retired. As of April 30, 2016, we have repurchased 2.3 million shares for an aggregate amount of $59.3 million and have $140.7 million of availability remaining under our share repurchase program.
6
Accounting Pronouncements Recently Adopted
In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-05, “Intangibles — Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement” (“ASU 2015-05”). ASU 2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. The Company adopted ASU 2015-05 in the first quarter of fiscal 2016 and its adoption did not have a material impact on the Company’s consolidated financial statements.
Recent Accounting Pronouncements Not Yet Adopted
In March 2016, the FASB issued ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). ASU 2016-09 identifies areas for simplification involving several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement of cash flows. ASU 2016-09 is effective for annual periods beginning after December 15, 2016, including interim periods within that reporting period, with early adoption permitted. We are currently evaluating the impact that ASU 2016-09 will have on the consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-04, “Liabilities – Extinguishment of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products” (“ASU 2016-04”). ASU 2016-04 requires that breakage on prepaid stored-value product liabilities (for example, prepaid gift cards) be accounted for consistent with the breakage guidance in Topic 606: Revenue from Contracts with Customers. ASU 2016-04 is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period, with early adoption permitted. This standard is to be applied either using a modified retrospective approach or retrospectively to each period presented. We are evaluating the new standard but do not anticipate a material impact to the consolidated financial statements once implemented.
In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)" ("ASU 2016-02"). Under ASU 2016-02, an entity will be required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, with early adoption permitted. At adoption, this update will be applied using a modified retrospective approach. We are currently evaluating the impact that ASU 2016-02 will have on the consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”). ASU 2014-09 supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605)”, and requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. In July 2015, the FASB decided to delay the effective date of ASU 2014-09 by one year. ASU 2014-09 is now effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The standard is to be applied retrospectively, with early application permitted for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. In March 2016, the FASB issued ASU No. 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus
7
Net)” (“ASU 2016-08”) which is intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. Additionally, in April 2016, the FASB issued ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” (“ASU 2016-10”) which provides further guidance on identifying performance obligations and improves the operability and understandability of the licensing implementation guidance. Both ASU 2016-08 and ASU 2016-10 have the same effective date and transition requirements as ASU 2014-09. We are evaluating the new standards but do not anticipate a material impact to the consolidated financial statements once implemented.
2. FAIR VALUE MEASUREMENTS
As defined in Accounting Standards Codification (“ASC”) 820, Fair Value Measurements (“ASC 820”), fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a three-level valuation hierarchy for fair value measurements. These valuation techniques are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect less transparent active market data, as well as internal assumptions. These two types of inputs create the following fair value hierarchy:
· |
Level 1—Quoted prices for identical instruments in active markets; |
· |
Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose significant inputs are observable; and |
· |
Level 3—Instruments with significant unobservable inputs. |
The carrying value of cash and cash equivalents, accounts receivable and accounts payable approximates their estimated fair values due to the short maturities of these instruments.
The table below provides the carrying and fair values of our senior secured term loan facility (“Restated Term Loan Credit Facility”) and our 5.875% senior subordinated notes maturing in 2020 (“2020 Senior Subordinated Notes”) as of April 30, 2016. The fair values of our Restated Term Loan Credit Facility and our 2020 Senior Subordinated Notes were determined based on quoted market prices which are considered Level 2 inputs within the fair value hierarchy.
|
|
Notional |
|
Fair |
|
||
|
|
Value |
|
Value |
|
||
|
|
(in thousands) |
|
||||
Restated term loan credit facility |
|
$ |
2,275,925 |
|
$ |
2,280,483 |
|
Senior subordinated notes |
|
|
510,000 |
|
|
534,225 |
|
8
3. DEBT
Long-term debt consists of the following (in thousands):
|
|
|
April 30, |
|
January 30, |
|
May 2, |
|
|||
|
Interest Rate |
|
2016 |
|
2016 |
|
2015 |
|
|||
Restated term loan credit facility |
Variable |
|
$ |
2,275,925 |
|
$ |
2,282,150 |
|
$ |
2,450,825 |
|
Senior subordinated notes |
5.875 |
% |
|
510,000 |
|
|
510,000 |
|
|
510,000 |
|
PIK notes |
7.50 % / 8.25 |
% |
|
— |
|
|
— |
|
|
180,850 |
|
Total debt |
|
|
|
2,785,925 |
|
|
2,792,150 |
|
|
3,141,675 |
|
Less unamortized discount/premium and debt costs |
|
|
|
(20,961) |
|
|
(22,308) |
|
|
(31,539) |
|
Total debt, net |
|
|
|
2,764,964 |
|
|
2,769,842 |
|
|
3,110,136 |
|
Less current portion |
|
|
|
(24,900) |
|
|
(24,900) |
|
|
(203,303) |
|
Long-term debt |
|
|
$ |
2,740,064 |
|
$ |
2,744,942 |
|
$ |
2,906,833 |
|
Restated Revolving Credit Facility
As of April 30, 2016 and May 2, 2015, the borrowing base of our senior secured asset-based revolving credit facility (“Restated Revolving Credit Facility”) was $650.0 million, of which Michaels Stores, Inc. (“MSI”) had unused borrowing capacity of $585.5 million and $590.5 million, respectively. As of April 30, 2016 and May 2, 2015, outstanding standby letters of credit, which reduce our borrowing base, totaled $64.5 million and $59.5 million, respectively. There were no outstanding borrowings under the Restated Revolving Credit Facility as of April 30, 2016 and May 2, 2015.
On May 27, 2016, MSI entered into an amended and restated credit agreement with Wells Fargo Bank, National Association and other lenders to amend various terms of our Restated Revolving Credit Facility. The amended credit agreement, together with the related security, guarantee and other agreements, is referred to as the “Amended Revolving Credit Facility”. The Amended Revolving Credit Facility provides for senior secured financing of up to $850.0 million, subject to a borrowing base, with the right to request up to $200.0 million of additional commitments. The borrowing base under the Amended Revolving Credit Facility equals the sum of: (i) 90% of eligible credit card receivables, (ii) 85% of eligible trade receivables, (iii) 90% to 92.5% of the appraised value of eligible inventory, plus (iv) 90% to 92.5% of the lesser of (a) the appraised value of eligible inventory supported by letters of credit, and (b) the face amount of the letters of credit, less (v) certain reserves. The Amended Revolving Credit Facility matures in May 2021, subject to a springing maturity date if certain of our outstanding indebtedness has not been repaid, redeemed, refinanced, cash collateralized or if the necessary availability reserves have not been established prior to such time. The obligations under the Amended Revolving Credit Facility are secured by (subject to certain exceptions) a first priority security interest in the current assets of the borrowers and facility guarantors and a second priority security interest in all other assets.
Debt Issuance Costs
Accumulated amortization of debt issuance costs was $63.0 million, $61.0 million and $56.8 million as of April 30, 2016, January 30, 2016 and May 2, 2015, respectively.
9
4. ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table includes detail regarding changes in the composition of accumulated other comprehensive loss (in thousands):
|
|
13 Weeks Ended |
|
||||
|
|
April 30, |
|
May 2, |
|
||
|
|
2016 |
|
2015 |
|
||
Beginning of period |
|
$ |
(22,056) |
|
$ |
(11,805) |
|
Foreign currency translation adjustment and other |
|
|
14,209 |
|
|
4,316 |
|
End of period |
|
$ |
(7,847) |
|
$ |
(7,489) |
|
5. EARNINGS PER SHARE
The Company’s unvested restricted stock awards contain non-forfeitable rights to dividends and meet the criteria of a participating security as defined by ASC 260, “Earnings Per Share.” Under the two-class method, net income per share is computed by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, net income is allocated to both common and participating securities based on their respective weighted-average shares outstanding for the period. Diluted earnings per share is computed by dividing income available to common stockholders by the weighted-average common shares outstanding plus the potential dilutive impact from the exercise of stock options. Common equivalent shares are excluded from the computation if their effect is anti-dilutive. There were 1.9 million and 0.2 million anti-dilutive shares during the first quarters of fiscal 2016 and fiscal 2015, respectively.
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
|
|
13 Weeks Ended |
|
||||
|
|
April 30, |
|
May 2, |
|
||
|
|
2016 |
|
2015 |
|
||
Basic earnings per common share: |
|
|
|
|
|
|
|
Net income |
|
$ |
70,765 |
|
$ |
66,738 |
|
Less income related to unvested restricted shares |
|
|
(476) |
|
|
(290) |
|
Income available to common stockholders - Basic |
|
$ |
70,289 |
|
$ |
66,448 |
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding - Basic |
|
|
206,994 |
|
|
205,632 |
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.34 |
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
Net income |
|
$ |
70,765 |
|
$ |
66,738 |
|
Less income related to unvested restricted shares |
|
|
(471) |
|
|
(285) |
|
Income available to common shareholders - Diluted |
|
$ |
70,294 |
|
$ |
66,453 |
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding - Basic |
|
|
206,994 |
|
|
205,632 |
|
Effect of dilutive stock options |
|
|
1,979 |
|
|
3,418 |
|
Weighted-average common shares outstanding - Diluted |
|
|
208,973 |
|
|
209,050 |
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.34 |
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
10
6. SEGMENTS AND GEOGRAPHIC INFORMATION
We consider Michaels-U.S., Michaels-Canada, Aaron Brothers, Pat Catan’s and Darice to be our operating segments for purposes of determining reportable segments based on the criteria of ASC 280, Segment Reporting (“ASC 280”). We determined that Michaels-U.S., Michaels-Canada, Aaron Brothers and Pat Catan’s have similar economic characteristics and meet the aggregation criteria set forth in ASC 280. Therefore, we combine these operating segments into one reporting segment. Darice does not meet the materiality criteria in ASC 280 and, therefore, is not disclosed as a reportable segment.
Our net sales by country are as follows (in thousands):
|
|
13 Weeks Ended |
|
||||
|
|
April 30, |
|
May 2, |
|
||
|
|
2016 |
|
2015 |
|
||
United States |
|
$ |
1,063,837 |
|
$ |
983,260 |
|
Canada |
|
|
95,043 |
|
|
94,340 |
|
Total |
|
$ |
1,158,880 |
|
$ |
1,077,600 |
|
Our chief operating decision makers evaluate historical operating performance and forecast future periods’ operating performance based on operating income and earnings before interest, income taxes, depreciation and amortization (“EBITDA”). We believe these metrics more closely reflect the operating effectiveness of factors over which management has control. A reconciliation of EBITDA to net income is presented below (in thousands):
|
|
13 Weeks Ended |
|
||||
|
|
April 30, |
|
May 2, |
|
||
|
|
2016 |
|
2015 |
|
||
Net income |
|
$ |
70,765 |
|
$ |
66,738 |
|
Interest expense |
|
|
32,219 |
|
|
37,816 |
|
Provision for income taxes |
|
|
41,895 |
|
|
39,233 |
|
Depreciation and amortization |
|
|
29,470 |
|
|
27,945 |
|
Interest income |
|
|
(280) |
|
|
(123) |
|
EBITDA |
|
$ |
174,069 |
|
$ |
171,609 |
|
7. CONTINGENCIES
Rea Claim
On September 15, 2011, MSI was served with a lawsuit filed in the California Superior Court in and for the County of Orange (“Superior Court”) by four former store managers as a class action proceeding on behalf of themselves and certain former and current store managers employed by MSI in California. The lawsuit alleges that MSI improperly classified its store managers as exempt employees and as such failed to pay all wages, overtime, waiting time penalties and failed to provide accurate wage statements. The lawsuit also alleges that the foregoing conduct was in breach of various laws, including California’s unfair competition law. On December 3, 2013, the Superior Court entered an order certifying a class of approximately 200 members. MSI successfully removed the case to the United States District Court for the Central District of California and on May 8, 2014, the class was decertified. As a result of the decertification and individual settlements, we have 26 individual claims pending as well as a separate representative action pending in the California Superior Court in and for the County of San Diego brought on behalf of store managers throughout the state. We believe we have meritorious defenses and intend to defend the lawsuits vigorously. We do not believe the resolution of the lawsuits will have a material effect on our consolidated financial statements.
11
Fair Credit Reporting Claim
On December 11, 2014, MSI was served with a lawsuit, Christina Graham v. Michaels Stores, Inc., filed in the U.S. District Court for the District of New Jersey by a former associate. The lawsuit is a purported class action, bringing plaintiff’s individual claims, as well as claims on behalf of a putative class of applicants who applied for employment with Michaels through an online application, and on whom a background check for employment was procured. The lawsuit alleges that MSI violated the Fair Credit Reporting Act (“FCRA”) and the New Jersey Fair Credit Reporting Act by failing to provide the proper disclosure and obtain the proper authorization to conduct background checks. Since the initial filing, another named plaintiff joined the lawsuit, which was amended in February 2015, Christina Graham and Gary Anderson v. Michaels Stores, Inc., with substantially similar allegations. The plaintiffs seek statutory and punitive damages as well as attorneys’ fees and costs.
Following the filing of the Graham case in New Jersey, five additional purported class action lawsuits with six plaintiffs were filed, Michele Castro and Janice Bercut v. Michaels Stores, Inc., in the U.S. District Court for the Northern District of Texas, Michelle Bercut v. Michaels Stores, Inc. in the Superior Court of California for Sonoma County, Raini Burnside v. Michaels Stores, Inc., pending in the U.S. District Court for the Western District of Missouri, Sue Gettings v. Michaels Stores, Inc., in the U.S. District Court for the Southern District of New York, and Barbara Horton v. Michaels Stores, Inc., in the U.S. District Court for the Central District of California. All of the plaintiffs alleged violations of the FCRA. In addition, the Castro, Horton and Janice Bercut lawsuits also alleged violations of California’s unfair competition law. The Burnside, Horton and Gettings lawsuits have been dismissed and the parties are finalizing a dismissal following an accepted offer of judgment in the Castro lawsuit. The Graham, Janice Bercut and Michelle Bercut lawsuits were transferred for centralized pretrial proceedings to the District of New Jersey.
The Company intends to defend the remaining lawsuits vigorously. We cannot reasonably estimate the potential loss, or range of loss, related to the lawsuits, if any.
Data Security Incident
Five putative class actions were filed against MSI relating to the January 2014 data breach. The plaintiffs generally alleged that MSI failed to secure and safeguard customers’ private information including credit and debit card information, and as such, breached an implied contract, and violated the Illinois Consumer Fraud Act (and other states’ similar laws) and are seeking damages including declaratory relief, actual damages, punitive damages, statutory damages, attorneys’ fees, litigation costs, remedial action, pre and post judgment interest, and other relief as available. The cases are as follows: Christina Moyer v. Michaels Stores, Inc., was filed on January 27, 2014; Michael and Jessica Gouwens v. Michaels Stores, Inc., was filed on January 29, 2014; Nancy Maize and Jessica Gordon v. Michaels Stores, Inc., was filed on February 21, 2014; and Daniel Ripes v. Michaels Stores, Inc., was filed on March 14, 2014. These four cases were filed in the United States District Court for the Northern District of Illinois, Eastern Division. On March 18, 2014, an additional putative class action was filed in the United States District Court for the Eastern District of New York, Mary Jane Whalen v. Michaels Stores, Inc., but was voluntarily dismissed by the plaintiff on April 11, 2014 without prejudice to her right to re‑file a complaint. On April 16, 2014, an order was entered consolidating the Illinois actions. On July 14, 2014, the Company’s motion to dismiss the consolidated complaint was granted.
On December 2, 2014, Whalen filed a new lawsuit against MSI related to the data breach in the United States District Court for the Eastern District of New York, Mary Jane Whalen v. Michaels Stores, Inc., seeking damages including declaratory relief, monetary damages, statutory damages, punitive damages, attorneys’ fees and costs, injunctive relief, pre and post judgment interest, and other relief as available. The Company filed a motion to dismiss which was granted on December 28, 2015, and judgment was entered in favor of the Company on January 8, 2016. Plaintiff filed a notice of appeal on January 27, 2016, appealing the judgment to the United States Court of Appeals for the Second Circuit. The appeal is pending.
The Company intends to defend this lawsuit vigorously. We cannot reasonably estimate the potential loss, or range of loss, related to the lawsuit, if any.
12
In connection with the breach, payment card companies and associations have sought to require us to reimburse them for unauthorized card charges and costs to replace cards and may also seek fines or penalties in connection with the data breach, and enforcement authorities may also impose fines or other remedies against us. We have also incurred other costs associated with the data breach, including legal fees, investigative fees, costs of communications with customers and credit monitoring services provided to our customers. In addition, various states’ attorneys general investigated events related to the data breach, including how it occurred, its consequences and our responses. We fully cooperated in these investigations and we do not expect any further action. We cannot reasonably estimate the potential loss or range of loss related to any reimbursement costs, fines or penalties that may be assessed. Such amounts incurred to date are immaterial to the consolidated financial statements.
Consumer Product Safety Commission Claim
On April 21, 2015, the United States Department of Justice, on behalf of the Consumer Product Safety Commission (the “CPSC”), filed a complaint against MSI and Michaels Stores Procurement Company, Inc. (“MSPC”) in the U.S. District Court for the Northern District of Texas. The complaint seeks civil penalties for an alleged failure to timely report a potential product safety hazard to the CPSC related to the breakage of certain glass vases. The complaint also alleges the report contained a material misrepresentation and seeks injunctive relief requiring MSI and MSPC to, among other things, establish internal recordkeeping and compliance monitoring systems. The Company filed a partial motion to dismiss on June 18, 2015 seeking dismissal of the CPSC’s claims for civil penalties. The motion to dismiss was denied on March 21, 2016 and the Company filed a motion seeking interlocutory appeal of the denial which is pending. We believe we have meritorious defenses and intend to defend the lawsuit vigorously. We do not believe the resolution of the lawsuit will have a material effect on our consolidated financial statements.
General
In addition to the litigation discussed above, we are now, and may be in the future, involved in various other lawsuits, claims and proceedings incident to the ordinary course of business. The results of litigation are inherently unpredictable. Any claims against us, whether meritorious or not, could be time consuming, result in costly litigation, require significant amounts of management time and result in diversion of significant resources.
For some of the matters disclosed above, as well as other lawsuits involving the Company, we are able to estimate a range of losses in excess of the amounts recorded, if any, in the accompanying consolidated financial statements. As of April 30, 2016, the aggregate estimated loss is approximately $13 million, which includes amounts recorded by the Company.
8. RELATED PARTY TRANSACTIONS
Affiliates of, or funds advised by, Bain Capital Partners, LLC (“Bain Capital”) and The Blackstone Group L.P. (“The Blackstone Group”, together with Bain Capital and their applicable affiliates, the “Sponsors”) own approximately 55% of our outstanding common stock as of April 30, 2016.
The Blackstone Group owns a majority equity position in RGIS, a vendor we utilize to count our store inventory. Payments associated with this vendor during the first quarters of fiscal 2016 and fiscal 2015 were $2.0 million and $1.9 million, respectively. These expenses are included in selling, general and administrative (“SG&A”) in the consolidated statements of comprehensive income.
The Blackstone Group owns a majority equity position in Vistar, a vendor we utilize for all of the candy-type items in our stores. Payments associated with this vendor during the first quarters of fiscal 2016 and fiscal 2015 were $6.3 million and $7.2 million, respectively. These expenses are recognized in cost of sales and occupancy expense in the consolidated statements of comprehensive income as the sales are incurred.
13
The Blackstone Group owns an equity position in Brixmor Properties Group, Excel Trust, Inc. and Blackstone Real Estate DDR Retail Holdings III, LLC., vendors we utilize to lease certain properties. Payments associated with these vendors during the first quarters of fiscal 2016 and fiscal 2015 were $2.4 million. These expenses are included in cost of sales and occupancy expense in the consolidated statements of comprehensive income.
The Blackstone Group owns an equity position in Hilton Hotels, a vendor we utilize for hospitality services. Payments associated with this vendor during the first quarter of fiscal 2016 were $0.3 million. There were no payments associated with this vendor during the first quarter of fiscal 2015. These expenses are included in SG&A in the consolidated statements of comprehensive income.
Four of our current directors, Joshua Bekenstein, Nadim El Gabbani, Lewis S. Klessel and Peter F. Wallace, are affiliates of Bain Capital or The Blackstone Group. As such, some or all of such directors may have an indirect material interest in payments with respect to debt securities of the Company that have been purchased by affiliates of Bain Capital and The Blackstone Group. As of April 30, 2016, affiliates of The Blackstone Group held $76.2 million of our Restated Term Loan Credit Facility.
9. CONDENSED CONSOLIDATED FINANCIAL INFORMATION
Our debt covenants restrict MSI, and certain subsidiaries of MSI, from various activities including the incurrence of additional debt, payment of dividends and the repurchase of MSI’s capital stock (subject to certain exceptions), among other things. The following condensed consolidated financial information represents the financial information of MSI and its wholly-owned subsidiaries subject to these restrictions. The information is presented in accordance with the requirements of Rule 12-04 under the SEC’s Regulation S-X.
14
Michaels Stores, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
|
|
April 30, |
|
January 30, |
|
May 2, |
|
|||
ASSETS |
|
2016 |
|
2016 |
|
2015 |
|
|||
Current assets: |
|
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
167,126 |
|
$ |
404,650 |
|
$ |
267,831 |
|
Merchandise inventories |
|
|
1,057,642 |
|
|
1,002,607 |
|
|
985,376 |
|
Prepaid expenses and other current assets |
|
|
108,631 |
|
|
87,573 |
|
|
83,611 |
|
Total current assets |
|
|
1,333,399 |
|
|
1,494,830 |
|
|
1,336,818 |
|
Property and equipment, net |
|
|
402,762 |
|
|
378,507 |
|
|
387,890 |
|
Goodwill |
|
|
119,074 |
|
|
94,290 |
|
|
94,290 |
|
Other assets |
|
|
77,292 |
|
|
56,004 |
|
|
59,655 |
|
Total assets |
|
$ |
1,932,527 |
|
$ |
2,023,631 |
|
$ |
1,878,653 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
373,492 |
|
$ |
457,704 |
|
$ |
367,587 |
|
Accrued liabilities and other |
|
|
350,183 |
|
|
375,992 |
|
|
324,437 |
|
Current portion of long-term debt |
|
|
24,900 |
|
|
24,900 |
|
|
24,900 |
|
Other current liabilities |
|
|
81,956 |
|
|
89,996 |
|
|
40,511 |
|
Total current liabilities |
|
|
830,531 |
|
|
948,592 |
|
|
757,435 |
|
Long-term debt |
|
|
2,740,064 |
|
|
2,744,942 |
|
|
2,906,833 |
|
Other liabilities |
|
|
93,198 |
|
|
95,400 |
|
|
93,410 |
|
Total stockholders’ deficit |
|
|
(1,731,266) |
|
|
(1,765,303) |
|
|
(1,879,025) |
|
Total liabilities and stockholders’ deficit |
|
$ |
1,932,527 |
|
$ |
2,023,631 |
|
$ |
1,878,653 |
|
15
Michaels Stores, Inc.
Condensed Consolidated Statements of Comprehensive Income
(in thousands)
|
|
13 Weeks Ended |
|
||||
|
|
April 30, |
|
May 2, |
|
||
|
|
2016 |
|
2015 |
|
||
Net sales |
|
$ |
1,158,880 |
|
$ |
1,077,600 |
|
Cost of sales and occupancy expense |
|
|
694,129 |
|
|
635,803 |
|
Gross profit |
|
|
464,751 |
|
|
441,797 |
|
Selling, general and administrative |
|
|
317,265 |
|
|
295,349 |
|
Other operating expense |
|
|
1,626 |
|
|
2,244 |
|
Operating income |
|
|
145,860 |
|
|
144,204 |
|
Interest and other expense |
|
|
32,670 |
|
|
34,352 |
|
Income before income taxes |
|
|
113,190 |
|
|
109,852 |
|
Provision for income taxes |
|
|
42,092 |
|
|
40,671 |
|
Net income |
|
$ |
71,098 |
|
$ |
69,181 |
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
Foreign currency translation adjustment and other |
|
|
14,209 |
|
|
4,316 |
|
Comprehensive income |
|
$ |
85,307 |
|
$ |
73,497 |
|
Michaels Stores, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
|
|
13 Weeks Ended |
|
||||
|
|
April 30, |
|
May 2, |
|
||
|
|
2016 |
|
2015 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net cash used in operating activities |
|
$ |
(17,149) |
|
$ |
(75,507) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Additions to property and equipment |
|
|
(14,664) |
|
|
(34,964) |
|
Acquisition of Lamrite West, net of cash acquired |
|
|
(144,600) |
|
|
— |
|
Net cash used in investing activities |
|
|
(159,264) |
|
|
(34,964) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Net repayments of debt |
|
|
(6,225) |
|
|
(6,225) |
|
Payment of dividend to Michaels Funding, Inc. |
|
|
(59,348) |
|
|
— |
|
Other financing costs |
|
|
4,462 |
|
|
10,968 |
|
Net cash (used in) provided by financing activities |
|
|
(61,111) |
|
|
4,743 |
|
|
|
|
|
|
|
|
|
Net change in cash and equivalents |
|
|
(237,524) |
|
|
(105,728) |
|
Cash and equivalents at beginning of period |
|
|
404,650 |
|
|
373,559 |
|
Cash and equivalents at end of period |
|
$ |
167,126 |
|
$ |
267,831 |
|
16
10. ACQUISITION
On February 2, 2016, we acquired Lamrite for $150.0 million, prior to certain purchase price adjustments, utilizing our cash on hand. Lamrite operates an international wholesale business under the Darice brand name and 33 arts and crafts retail stores (32 as of the acquisition date), located primarily in Ohio and the surrounding states, under the Pat Catan’s brand name. We incurred integration related costs of $4.1 million during the quarter ended April 30, 2016. These expenses have been included in SG&A in the consolidated statements of comprehensive income.
The acquisition was accounted for using the purchase method of accounting in accordance with ASC 805, Business Combinations. The acquisition resulted in goodwill primarily related to the expected benefits resulting from enhancements to our private brand development capability, direct sourcing initiatives and business-to-business capabilities, as well as the value of the existing Lamrite workforce. The goodwill recognized is expected to be deductible for tax purposes.
The fair values of the intangible assets acquired were primarily determined by using the income approach. The income approach indicates value for a subject based on the present value of cash flows expected to be generated by the asset. Projected cash flows are discounted at a market rate of return that reflects the relative risk of achieving the cash flows and the time value of money. The fair value of inventory was determined based on the estimated selling price of the inventory less the expected costs of selling efforts and a reasonable profit margin.
The following table summarizes the cash consideration for the acquisition of Lamrite (in thousands):
Purchase contract amount |
|
$ |
150,000 |
|
Additional consideration to Lamrite shareholders for taxes |
|
|
6,500 |
|
Working capital and other adjustments |
|
|
(3,090) |
|
Total purchase consideration |
|
$ |
153,410 |
|
The following table summarizes the fair values of the assets acquired and liabilities assumed from the acquisition of Lamrite as of February 2, 2016 (in thousands):
Cash and cash equivalents |
|
$ |
2,310 |
|
Trade accounts receivable |
|
|
22,254 |
|
Merchandise inventory |
|
|
83,700 |
|
Other current assets |
|
|
1,202 |
|
Property, plant and equipment |
|
|
25,367 |
|
Net favorable leases |
|
|
2,450 |
|
Intangible assets (1) |
|
|
21,800 |
|
Other assets |
|
|
306 |
|
Current liabilities (2) |
|
|
(30,490) |
|
Other long-term liabilities |
|
|
(273) |
|
Fair value of net assets acquired |
|
|
128,626 |
|
Goodwill |
|
|
24,784 |
|
Total purchase consideration |
|
$ |
153,410 |
|
(1) |
Includes customer relationships, trade and brand names and propriety product designs. Intangible assets include $9.4 million of assets that are being amortized over a range of 6 to 18 years. |
(2) |
Includes accounts payable, accrued expenses, accrued payroll and accrued taxes. |
Since the date of acquisition, the results of Lamrite's operations have been included in the Company’s results of operations. The Company has not presented pro forma financial information for prior periods because the impact on our previously reported consolidated financial statements would not have been material.
17
...
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements of the Company (and the related notes thereto included elsewhere in this quarterly report), and the audited consolidated financial statements of the Company (and the related notes thereto) and the Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the fiscal year ended January 30, 2016 (“Annual Report”) filed with the Securities and Exchange Commission (“SEC”) pursuant to Section 13 or 15(d) under the Securities Act of 1934 on March 17, 2016.
All of the “Company”, “us”, “we”, “our”, and similar expressions are references to The Michaels Companies, Inc. (“Michaels”) and our consolidated wholly-owned subsidiaries, unless otherwise expressly stated or the context otherwise requires.
We report on the basis of a 52- or 53-week fiscal year, which ends on the Saturday closest to January 31. All references to fiscal year mean the year in which that fiscal year began. References to “fiscal 2016” relate to the 52 weeks ended January 28, 2017 and references to “fiscal 2015” relate to the 52 weeks ended January 30, 2016. In addition, all references to “the first quarter of fiscal 2016” relate to the 13 weeks ended April 30, 2016 and all references to “the first quarter of fiscal 2015” relate to the 13 weeks ended May 2, 2015. Because of the seasonal nature of our business, the results of operations for the 13 weeks ended April 30, 2016 are not indicative of the results to be expected for the entire year.
Overview
We are the largest arts and crafts specialty retailer in North America (based on store count) providing materials, project ideas and education for creative activities, under the retail brands of Michaels, Aaron Brothers and Pat Catan’s. We also operate an international wholesale business under the Darice brand name and a market-leading vertically-integrated custom framing business. At April 30, 2016, we operated 1,204 Michaels stores, 115 Aaron Brothers stores and 33 Pat Catan’s stores.
On February 2, 2016, the Company completed the acquisition of Lamrite West, Inc. and certain of its affiliates and subsidiaries (“Lamrite”) for $150.0 million, prior to certain purchase price adjustments, utilizing our cash on hand. Lamrite operates an international wholesale business under the Darice brand name (“Darice”) and 33 arts and crafts retail stores, located primarily in Ohio and the surrounding states, under the Pat Catan’s brand name (“Pat Catan’s”). Lamrite is expected to generate revenues of over $200 million in fiscal 2016 and the retail stores have approximately 32,000 average square feet of selling space per store. The acquisition is expected to enhance our private brand development capabilities, accelerate our direct sourcing initiatives and strengthen our business-to-business capabilities.
Net sales for the first quarter of fiscal 2016 increased 7.5% compared to the same period in the prior year. The increase in net sales was primarily due to a $53.2 million increase related to the acquisition of Lamrite in February 2016 and the opening of 24 additional stores (net of closures) since May 2, 2015. Comparable stores sales increased 0.9% during the first quarter of fiscal 2016, or 1.4% at constant exchange rates. Gross profit as a percent of net sales decreased 90 basis points to 40.1% during the first quarter of fiscal 2016 primarily due to lower margins associated with Lamrite’s wholesale business and $3.6 million of non-recurring purchase accounting adjustments related to inventory. Operating income as a percent of net sales decreased 0.9% to 12.5% for the first quarter of fiscal 2016 as compared to 13.4% in the same period in the prior year. The decrease is due primarily to the acquisition of Lamrite, including $7.7 million of integration costs and non-recurring purchase accounting adjustments.
18
Comparable Store Sales
Comparable store sales represents the change in net sales for stores open the same number of months in the comparable period of the previous year, including stores that were relocated or expanded during either period, as well as e-commerce sales. A store is deemed to become comparable in its 14th month of operation in order to eliminate grand opening sales distortions. A store temporarily closed more than two weeks is not considered comparable during the month it is closed. If a store is closed longer than two weeks but less than two months, it becomes comparable in the month in which it reopens, subject to a mid-month convention. A store closed longer than two months becomes comparable in its 14th month of operation after its reopening. Pat Catan’s stores will not be included in comparable store sales until the 14th month after the acquisition.
Operating Information
The following table sets forth certain operating data:
|
|
|
13 Weeks Ended |
|
|||
|
|
|
April 30, |
|
|
May 2, |
|
|
|
|
2016 |
|
|
2015 |
|
Michaels stores: |
|
|
|
|
|
|
|
Open at beginning of period |
|
|
1,196 |
|
|
1,168 |
|
New stores |
|
|
11 |
|
|
10 |
|
Relocated stores opened |
|
|
6 |
|
|
10 |
|
Closed stores |
|
|
(3) |
|
|
(1) |
|
Relocated stores closed |
|
|
(6) |
|
|
(10) |
|
Open at end of period |
|
|
1,204 |
|
|
1,177 |
|
|
|
|
|
|
|
|
|
Aaron Brothers stores: |
|
|
|
|
|
|
|
Open at beginning of period |
|
|
117 |
|
|
120 |
|
Closed stores |
|
|
(2) |
|
|
(2) |
|
Open at end of period |
|
|
115 |
|
|
118 |
|
|
|
|
|
|
|
|
|
Pat Catan's stores: |
|
|
|
|
|
|
|
Acquired stores |
|
|
32 |
|
|
— |
|
New stores |
|
|
1 |
|
|
— |
|
Open at end of period |
|
|
33 |
|
|
— |
|
Total store count at end of period |
|
|
1,352 |
|
|
1,295 |
|
|
|
|
|
|
|
|
|
Other Operating Data: |
|
|
|
|
|
|
|
Average inventory per Michaels store (in thousands) (1) |
|
$ |
787 |
|
$ |
810 |
|
Comparable store sales |
|
|
0.9 |
% |
|
0.3 |
% |
Comparable store sales, at constant currency |
|
|
1.4 |
% |
|
1.4 |
% |
(1) |
The calculation of average inventory per Michaels store excludes our Aaron Brothers and Pat Catan’s stores. |
19
Results of Operations
The following table sets forth the percentage relationship to net sales of line items of our consolidated statements of comprehensive income. This table should be read in conjunction with the following discussion and with our consolidated financial statements, including the related notes.
|
|
13 Weeks Ended |
|
|
|||
|
|
April 30, |
|
|
May 2, |
|
|
|
|
2016 |
|
|
2015 |
|
|
Net sales |
|
100.0 |
% |
|
100.0 |
% |
|
Cost of sales and occupancy expense |
|
59.9 |
|
|
59.0 |
|
|
Gross profit |
|
40.1 |
|
|
41.0 |
|
|
Selling, general and administrative |
|
27.4 |
|
|
27.4 |
|
|
Store pre-opening costs |
|
0.1 |
|
|
0.2 |
|
|
Operating income |
|
12.5 |
|
|
13.4 |
|
|
Interest expense |
|
2.8 |
|
|
3.5 |
|
|
Other expense, net |
|
0.0 |
|
|
0.0 |
|
|
Income before income taxes |
|
9.7 |
|
|
9.8 |
|
|
Provision for income taxes |
|
3.6 |
|
|
3.6 |
|
|
Net income |
|
6.1 |
% |
|
6.2 |
% |
|
13 Weeks Ended April 30, 2016 Compared to the 13 Weeks Ended May 2, 2015
Net Sales. Net sales increased $81.3 million in the first quarter of fiscal 2016, or 7.5%, compared to the first quarter of fiscal 2015. The increase in net sales was due to a $53.2 million increase related to the acquisition of Lamrite in fiscal 2016, an $18.6 million increase related to 24 additional stores opened (net of closures) since May 2, 2015, and a $9.5 million increase in comparable store sales. Comparable store sales increased 0.9%, or 1.4% at constant exchange rates, due primarily to an increase in customer transactions and our average ticket.
Gross Profit. Gross profit was 40.1% of net sales in the first quarter of fiscal 2016 compared to 41.0% in the first quarter of fiscal 2015. The 90 basis point decline was primarily due to lower margins associated with Lamrite’s wholesale business, $3.6 million of non-recurring purchase accounting adjustments related to inventory and a higher mix of sales from merchandise on promotion. The decline was partially offset by an increase in retail prices and sourcing efficiencies.
Selling, General and Administrative. Selling, general and administrative (“SG&A”) was 27.4% of net sales for the first quarter of fiscal 2016 and fiscal 2015. SG&A increased $22.2 million to $317.8 million for the first quarter of fiscal 2016. The increase was due primarily to $15.2 million of expenses attributable to Lamrite’s operations, $4.1 million of Lamrite integration costs, a $4.2 million increase associated with operating 24 additional stores (net of closures) and a $3.9 million increase in marketing expenses. The increase was partially offset by lower professional fees.
Interest Expense. Interest expense decreased $5.6 million to $32.2 million in the first quarter of fiscal 2016 compared to the first quarter of fiscal 2015. The decrease was primarily attributable to $3.5 million of interest savings from the redemption of the 7.50%/8.25% PIK Toggle Notes due 2018 (“PIK Notes”) during the second quarter of fiscal 2015 and $1.8 million of interest savings due to the partial redemption of our senior secured term loan facility (“Restated Term Loan Credit Facility”) in the fourth quarter of fiscal 2015.
Provision for Income Taxes.